Description
**11 SFR Portfolio in Baltimore / 130,000 per property**
This 11 Single Family Baltimore portfolio generates $176,252 annually, with a pro forma of $219,840 at market rents. Year 1 NOI is $131,904, growing to $152,822 by Year 5. Investors benefit from a 9.22% cap rate, rising to 10.69% by Year 5, offering strong cash flow and value-add potential.
The portfolio features 9 out of 11 lead-free, two- and three-bedroom homes with 1–2 bathrooms, hardwood floors, granite countertops, updated cabinetry, and appliances. Select units (1219 Glyndon Ave, 1115 Carroll St) include in-unit washers/dryers, and 1202 Sargeant St has central A/C. Many offer basements for storage or expansion.
Located in ZIP codes 21223, 21230, 21216, and 21218 (serving 128,000+ residents), the properties are near Johns Hopkins University (30,000+ students), University of Maryland, Baltimore (6,900 students, 8,000+ staff), and major employers like Johns Hopkins Hospital (30,000+ employees). Transit options include MARC Train, Metro SubwayLink, and Light RailLink for connectivity across Baltimore and to Washington, D.C.
Location
Listed By
Similar Listings
2 Beds
2 Baths
2,200 Sq ft
$1,640,000
MLS# VAAR2053112
PENDING
Listing Office: Compass
2 Beds
3 Baths
1,817 Sq ft
$1,635,000
MLS# PAPH2586646
ACTIVE
Listing Office: Dranoff Properties Realty Inc
2 Beds
2 Baths
1,269 Sq ft
$1,625,000
MLS# DCDC2246258
PENDING
Listing Office: Real Broker, LLC
2 Beds
3 Baths
1,708 Sq ft
$1,624,900
MLS# VAFX2285786
ACTIVE
Listing Office: McWilliams/Ballard Inc.
2 Beds
3 Baths
1,565 Sq ft
$1,620,000
MLS# VAFA2002256
ACTIVE
Listing Office: Hoffman Realty
2 Beds
2 Baths
1,502 Sq ft
$1,609,900
MLS# VAFX2225802
ACTIVE
Listing Office: McWilliams/Ballard, Inc.
2 Beds
2 Baths
1,236 Sq ft
$1,600,000
MLS# VALO2112342
CONTRACT
Listing Office: Whitetail Properties Real Estate, LLC
2 Beds
2 Baths
1,008 Sq ft
$1,600,000
MLS# MDDO2011830
ACTIVE
Listing Office: Redfin Corp
2 Beds
1 Baths
1,162 Sq ft
$1,600,000
MLS# NJAC2023264
CONTRACT
Listing Office: BHHS Fox & Roach - Haddonfield
2 Beds
1 Baths
858 Sq ft
$1,600,000
MLS# PACT2102766
CONTRACT
Listing Office: KW Greater West Chester
2 Beds
3 Baths
1,800 Sq ft
$1,600,000
MLS# DESU2085480
ACTIVE
Listing Office: The Watson Realty Group, LLC
2 Beds
3 Baths
1,782 Sq ft
$1,599,900
MLS# MDMC2212432
ACTIVE
Listing Office: McWilliams/Ballard Inc.
No similar listings found
Unfortunately, we don't have any similar listings at the moment. Please remove or change some of the selected filters.
Listing information provided courtesy of the Bright MLS. IDX information is provided exclusively for consumers' personal, non-commercial use, and it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The data is deemed reliable, but is not guaranteed accurate by the MLS. Updated: 24th April, 2026 11:46 PM (UTC)
Listing Agent: Yaakov Kanevsky
Listing Office: Midfield Realty
Attribution contact:
