





Nearby Schools
AshlawnElementary School
SwansonMiddle School
Washington-libertyHigh School
Description
CASH COW! This FOUR UNIT property is located just two blocks from Ballston MU Metro Station! Gross rent is a whopping $138,840! Net Operating Income (NOI) is a stout $118,393! Two 3-bedroom units, One 1-bedroom unit and One efficiency unit. This property is being marketed for $1,890,000, providing an amazing 6.26% cap rate. Property underwent a substantial and extensive Capex in 2021, including kitchen renovations, bathroom renovations, flooring, systems, roof and other infrastructure. Totally turn key with long-term leases in place. Off-street parking for three cars, PLUS a detached two-car garage!
Unit 1 - 3-Bedroom middle-level unit rented for $3,800/mo through 08/31/2026. Includes renovated kitchen, renovated bathroom, in-unit laundry and is approximately 1,089sf.
Unit 2 - 3-Bedroom upper-level rented for $3,900/mo through 06/30/2026. Includes renovated kitchen, renovated bathroom, in-unit laundry and is approximately 1,089sf.
Unit 3 - Efficiency, lower level unit rented for $1,320/mo through 03/01/2027. Includes modest kitchen and is approximately 400sf.
Unit 4 -1-Bedroom lower-level unit currently marketed for $2,200/mo. Includes renovated kitchen with bar island and SS appliances, renovated bathroom and in-unit laundry and is approximately 600sf.
If you're looking for a stable investment with tremendous cash flow and easy rentability, this is it! Financials available for serious inquiries.
Location
Listed By
Similar Listings
7,260 Sq ft
$2,150,000
MLS# PAPH2305660
ACTIVE
Listing Office: KW Empower

2,853 Sq ft
$2,130,000
MLS# PAPH2596080
ACTIVE
Listing Office: Heritage Homes Realty

10,505 Sq ft
$2,100,000
MLS# PAPH2599418
ACTIVE
Listing Office: TCS Management, LLC

3,244 Sq ft
$2,100,000
MLS# DCDC2251412
PENDING
Listing Office: Compass

9,000 Sq ft
$2,100,000
MLS# PAPH2515408
ACTIVE
Listing Office: Keller Williams Liberty Place

6,528 Sq ft
$2,000,000
MLS# PAPH2379200
ACTIVE
Listing Office: BHHS Fox & Roach-Center City Walnut

$2,000,000
MLS# PASK2022748
ACTIVE
Listing Office: Real of Pennsylvania

$1,999,999
MLS# NJCM2006960
ACTIVE
Listing Office: Homestead Real Estate Co Inc.

6,428 Sq ft
$1,999,999
MLS# PAPH2552886
ACTIVE
Listing Office: Keller Williams Liberty Place

1,932 Sq ft
$1,999,900
MLS# NJOC2039780
PENDING
Listing Office: Oceanside Realty

No similar listings found
Unfortunately, we don't have any similar listings at the moment. Please remove or change some of the selected filters.

Listing information provided courtesy of the Bright MLS. IDX information is provided exclusively for consumers' personal, non-commercial use, and it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The data is deemed reliable, but is not guaranteed accurate by the MLS. Updated: 24th April, 2026 11:46 PM (UTC)
Listing Agent: James P Andors
Listing Office: Keller Williams Realty
Attribution contact:
































































































































